86963200-7 2009-12-31 86963200-7 2009-12-31 ifrs:IssuedCapitalMember 86963200-7 2009-12-31 ifrs:SharePremiumMember 86963200-7 2009-12-31 ifrs:TreasurySharesMember 86963200-7 2009-12-31 ifrs:OtherEquityInterestMember 86963200-7 2009-12-31 ifrs:RevaluationSurplusMember 86963200-7 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2009-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2009-12-31 ifrs:OtherReservesMember 86963200-7 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2009-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2009-12-31 86963200-7 2009-12-31 ifrs:IssuedCapitalMember 86963200-7 2009-12-31 ifrs:SharePremiumMember 86963200-7 2009-12-31 ifrs:TreasurySharesMember 86963200-7 2009-12-31 ifrs:OtherEquityInterestMember 86963200-7 2009-12-31 ifrs:RevaluationSurplusMember 86963200-7 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2009-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2009-12-31 ifrs:OtherReservesMember 86963200-7 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2009-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2009-12-31 2009-12-31 86963200-7 2009-12-31 2009-12-31 ifrs:IssuedCapitalMember 86963200-7 2009-12-31 2009-12-31 ifrs:SharePremiumMember 86963200-7 2009-12-31 2009-12-31 ifrs:TreasurySharesMember 86963200-7 2009-12-31 2009-12-31 ifrs:OtherEquityInterestMember 86963200-7 2009-12-31 2009-12-31 ifrs:RevaluationSurplusMember 86963200-7 2009-12-31 2009-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2009-12-31 2009-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2009-12-31 2009-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2009-12-31 2009-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2009-12-31 2009-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2009-12-31 2009-12-31 ifrs:OtherReservesMember 86963200-7 2009-12-31 2009-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2009-12-31 2009-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2009-12-31 2009-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2010-01-01 2010-12-31 86963200-7 2010-01-01 2010-12-31 ifrs:IssuedCapitalMember 86963200-7 2010-01-01 2010-12-31 ifrs:SharePremiumMember 86963200-7 2010-01-01 2010-12-31 ifrs:TreasurySharesMember 86963200-7 2010-01-01 2010-12-31 ifrs:OtherEquityInterestMember 86963200-7 2010-01-01 2010-12-31 ifrs:RevaluationSurplusMember 86963200-7 2010-01-01 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2010-01-01 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2010-01-01 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2010-01-01 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2010-01-01 2010-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2010-01-01 2010-12-31 ifrs:OtherReservesMember 86963200-7 2010-01-01 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2010-01-01 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2010-01-01 2010-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2010-12-31 86963200-7 2010-12-31 ifrs:IssuedCapitalMember 86963200-7 2010-12-31 ifrs:SharePremiumMember 86963200-7 2010-12-31 ifrs:TreasurySharesMember 86963200-7 2010-12-31 ifrs:OtherEquityInterestMember 86963200-7 2010-12-31 ifrs:RevaluationSurplusMember 86963200-7 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2010-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2010-12-31 ifrs:OtherReservesMember 86963200-7 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2010-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2010-12-31 86963200-7 2010-12-31 ifrs:IssuedCapitalMember 86963200-7 2010-12-31 ifrs:SharePremiumMember 86963200-7 2010-12-31 ifrs:TreasurySharesMember 86963200-7 2010-12-31 ifrs:OtherEquityInterestMember 86963200-7 2010-12-31 ifrs:RevaluationSurplusMember 86963200-7 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2010-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2010-12-31 ifrs:OtherReservesMember 86963200-7 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2010-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2010-12-31 2010-12-31 86963200-7 2010-12-31 2010-12-31 ifrs:IssuedCapitalMember 86963200-7 2010-12-31 2010-12-31 ifrs:SharePremiumMember 86963200-7 2010-12-31 2010-12-31 ifrs:TreasurySharesMember 86963200-7 2010-12-31 2010-12-31 ifrs:OtherEquityInterestMember 86963200-7 2010-12-31 2010-12-31 ifrs:RevaluationSurplusMember 86963200-7 2010-12-31 2010-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2010-12-31 2010-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2010-12-31 2010-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2010-12-31 2010-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2010-12-31 2010-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2010-12-31 2010-12-31 ifrs:OtherReservesMember 86963200-7 2010-12-31 2010-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2010-12-31 2010-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2010-12-31 2010-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2011-01-01 2011-12-31 86963200-7 2011-01-01 2011-12-31 ifrs:IssuedCapitalMember 86963200-7 2011-01-01 2011-12-31 ifrs:SharePremiumMember 86963200-7 2011-01-01 2011-12-31 ifrs:TreasurySharesMember 86963200-7 2011-01-01 2011-12-31 ifrs:OtherEquityInterestMember 86963200-7 2011-01-01 2011-12-31 ifrs:RevaluationSurplusMember 86963200-7 2011-01-01 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2011-01-01 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2011-01-01 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2011-01-01 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2011-01-01 2011-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2011-01-01 2011-12-31 ifrs:OtherReservesMember 86963200-7 2011-01-01 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2011-01-01 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2011-01-01 2011-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2011-12-31 86963200-7 2011-12-31 ifrs:IssuedCapitalMember 86963200-7 2011-12-31 ifrs:SharePremiumMember 86963200-7 2011-12-31 ifrs:TreasurySharesMember 86963200-7 2011-12-31 ifrs:OtherEquityInterestMember 86963200-7 2011-12-31 ifrs:RevaluationSurplusMember 86963200-7 2011-12-31 ifrs:ReserveOfExchangeDifferencesOnTranslationMember 86963200-7 2011-12-31 ifrs:ReserveOfCashFlowHedgesMember 86963200-7 2011-12-31 ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember 86963200-7 2011-12-31 ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember 86963200-7 2011-12-31 cl-ci:OtrasReservasVariasMember 86963200-7 2011-12-31 ifrs:OtherReservesMember 86963200-7 2011-12-31 cl-ci:GananciaPerdidaAcumuladaMember 86963200-7 2011-12-31 ifrs:EquityAttributableToOwnersOfParentMember 86963200-7 2011-12-31 ifrs:NoncontrollingInterestsMember 86963200-7 2012-01-01 2012-02-28 86963200-7 2012-02-28 iso4217:CLP xbrli:shares xbrli:pure 1655000 1182749000 1216000 1134000 3663000 -590639000 581715000 0 0 0 0 7537251000 9872214000 20453487000 41636622000 49594407000 17691589000 23878985000 649 190623000 82484091000 24242787000 17386164000 -1484185000 569969000 -914216000 41636622000 82351357000 132734000 78884140000 24242787000 17386164000 -1216266000 569969000 -646297000 37744477000 78727131000 157009000 -6499000 -100272000 86963200-7 -1082008000 -9510494000 3142736000 -206687000 -1955377000 -5115524000 2419398000 4503171000 800307000 91897000 3428128000 6699838000 -4182635000 2666398000 4556963000 3619102000 427315000 3420631000 5456239000 5455582000 283143000 87924000 -7158000 -457000 44752303000 50285877000 105967435000 123824164000 75.0321 109.9725 75.0321 109.9725 7537251000 20453487000 1064710000 -15253100000 -26443531000 -3385179000 23064585000 31527950000 35240000 3599951000 0 0 0 0 0 -267919000 0 0 0 0 -267919000 3892145000 3624226000 -24275000 8949608000 0 0 0 0 0 1060370000 0 0 0 0 1060370000 7957785000 9018155000 -68547000 19125543000 0 -267919000 0 0 0 0 -267919000 19461996000 19194077000 -68534000 29484844000 0 1060370000 0 0 0 0 1060370000 28422819000 29483189000 1655000 -68534000 1655000 19194077000 29483189000 53188655000 57654078000 79890867000 93040532000 79890867000 93040532000 19677318000 29283645000 19677318000 29283645000 2147750000 2510275000 663103000 279946000 1224970000 3172965000 2011-12-31 1505943000 2146263000 1211613000 864502000 Consolidados Pesos Chilenos - CLP 0.0000 0.0000 Estados Financieros a Diciembre 2011 Full IFRS 1173137000 1252026000 15124611000 18279492000 247655000 48046000 -20727000 26565000 82484091000 24242787000 17386164000 0 0 0 -1484185000 0 0 0 569969000 -914216000 41636622000 82351357000 132734000 78884140000 24242787000 17386164000 0 0 0 -1216266000 0 0 0 569969000 -646297000 37744477000 78727131000 157009000 91433699000 24242787000 17386164000 0 0 0 -423815000 0 0 0 569969000 146154000 49594407000 91369512000 64187000 105967435000 123824164000 82351357000 91369512000 NA 638259000 442836000 1012700000 813072000 -267919000 1060370000 1313532000 1312137000 67648122000 84697271000 69163000 1785116000 2352106000 3428128000 6699838000 0 0 -2334963000 12916236000 -2314236000 12889671000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15510626000 0 15510626000 15510626000 20466689000 0 20466689000 20466689000 -14966000 0 -59225000 -59225000 44259000 -68547000 0 1655000 1655000 -70202000 0 0 0 0 1844300000 1892768000 13391000 26034163000 35739775000 1275668000 1116981000 24242787000 24242787000 0 0 0 0 Pesos Chilenos - CLP sin decimales 23483344000 32390465000 Forus S.A. 132734000 64187000 26076568000 30783632000 0 0 3806026000 3106820000 146830000 153156000 -1852977000 -626024000 44690000 -267919000 -267919000 -267919000 -267919000 1060370000 1060370000 1060370000 1060370000 -267919000 1060370000 0 0 0 0 -267919000 1060370000 28038988000 18409893000 3979744000 6686816000 2369113000 1883708000 3058917000 6459326000 455630000 106662000 139233000 -380171000 1354859000 1512174000 20630282000 -961000 -18736208000 5369414000 345286000 344757000 2582612000 1948120000 447674000 1063841000 11801000 294198000 -914216000 146154000 1914752000 888227000 01 de Enero de 2011 al 31 de Diciembre de 2011 17691589000 23878985000 7077000 12510000 19393462000 19461996000 19461996000 -68534000 28424474000 28422819000 28422819000 1655000 -68534000 1655000 19461996000 28422819000 22821590000 35124312000 19393462000 28424474000 19197335000 22753729000 137842000 249190000 251752000 416887000 8686047000 8115048000 21941927000 20838241000 120836777000 142351349000 283143000 87924000 17386164000 17386164000 7351185000 9566036000 15247115000 16270060000