86963200-7
2009-12-31
86963200-7
2009-12-31
ifrs:IssuedCapitalMember
86963200-7
2009-12-31
ifrs:SharePremiumMember
86963200-7
2009-12-31
ifrs:TreasurySharesMember
86963200-7
2009-12-31
ifrs:OtherEquityInterestMember
86963200-7
2009-12-31
ifrs:RevaluationSurplusMember
86963200-7
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2009-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2009-12-31
ifrs:OtherReservesMember
86963200-7
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2009-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2009-12-31
86963200-7
2009-12-31
ifrs:IssuedCapitalMember
86963200-7
2009-12-31
ifrs:SharePremiumMember
86963200-7
2009-12-31
ifrs:TreasurySharesMember
86963200-7
2009-12-31
ifrs:OtherEquityInterestMember
86963200-7
2009-12-31
ifrs:RevaluationSurplusMember
86963200-7
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2009-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2009-12-31
ifrs:OtherReservesMember
86963200-7
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2009-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2009-12-31
2009-12-31
86963200-7
2009-12-31
2009-12-31
ifrs:IssuedCapitalMember
86963200-7
2009-12-31
2009-12-31
ifrs:SharePremiumMember
86963200-7
2009-12-31
2009-12-31
ifrs:TreasurySharesMember
86963200-7
2009-12-31
2009-12-31
ifrs:OtherEquityInterestMember
86963200-7
2009-12-31
2009-12-31
ifrs:RevaluationSurplusMember
86963200-7
2009-12-31
2009-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2009-12-31
2009-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2009-12-31
2009-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2009-12-31
2009-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2009-12-31
2009-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2009-12-31
2009-12-31
ifrs:OtherReservesMember
86963200-7
2009-12-31
2009-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2009-12-31
2009-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2009-12-31
2009-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2010-01-01
2010-12-31
86963200-7
2010-01-01
2010-12-31
ifrs:IssuedCapitalMember
86963200-7
2010-01-01
2010-12-31
ifrs:SharePremiumMember
86963200-7
2010-01-01
2010-12-31
ifrs:TreasurySharesMember
86963200-7
2010-01-01
2010-12-31
ifrs:OtherEquityInterestMember
86963200-7
2010-01-01
2010-12-31
ifrs:RevaluationSurplusMember
86963200-7
2010-01-01
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2010-01-01
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2010-01-01
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2010-01-01
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2010-01-01
2010-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2010-01-01
2010-12-31
ifrs:OtherReservesMember
86963200-7
2010-01-01
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2010-01-01
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2010-01-01
2010-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2010-12-31
86963200-7
2010-12-31
ifrs:IssuedCapitalMember
86963200-7
2010-12-31
ifrs:SharePremiumMember
86963200-7
2010-12-31
ifrs:TreasurySharesMember
86963200-7
2010-12-31
ifrs:OtherEquityInterestMember
86963200-7
2010-12-31
ifrs:RevaluationSurplusMember
86963200-7
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2010-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2010-12-31
ifrs:OtherReservesMember
86963200-7
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2010-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2010-12-31
86963200-7
2010-12-31
ifrs:IssuedCapitalMember
86963200-7
2010-12-31
ifrs:SharePremiumMember
86963200-7
2010-12-31
ifrs:TreasurySharesMember
86963200-7
2010-12-31
ifrs:OtherEquityInterestMember
86963200-7
2010-12-31
ifrs:RevaluationSurplusMember
86963200-7
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2010-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2010-12-31
ifrs:OtherReservesMember
86963200-7
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2010-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2010-12-31
2010-12-31
86963200-7
2010-12-31
2010-12-31
ifrs:IssuedCapitalMember
86963200-7
2010-12-31
2010-12-31
ifrs:SharePremiumMember
86963200-7
2010-12-31
2010-12-31
ifrs:TreasurySharesMember
86963200-7
2010-12-31
2010-12-31
ifrs:OtherEquityInterestMember
86963200-7
2010-12-31
2010-12-31
ifrs:RevaluationSurplusMember
86963200-7
2010-12-31
2010-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2010-12-31
2010-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2010-12-31
2010-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2010-12-31
2010-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2010-12-31
2010-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2010-12-31
2010-12-31
ifrs:OtherReservesMember
86963200-7
2010-12-31
2010-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2010-12-31
2010-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2010-12-31
2010-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2011-01-01
2011-12-31
86963200-7
2011-01-01
2011-12-31
ifrs:IssuedCapitalMember
86963200-7
2011-01-01
2011-12-31
ifrs:SharePremiumMember
86963200-7
2011-01-01
2011-12-31
ifrs:TreasurySharesMember
86963200-7
2011-01-01
2011-12-31
ifrs:OtherEquityInterestMember
86963200-7
2011-01-01
2011-12-31
ifrs:RevaluationSurplusMember
86963200-7
2011-01-01
2011-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2011-01-01
2011-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2011-01-01
2011-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2011-01-01
2011-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2011-01-01
2011-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2011-01-01
2011-12-31
ifrs:OtherReservesMember
86963200-7
2011-01-01
2011-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2011-01-01
2011-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2011-01-01
2011-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2011-12-31
86963200-7
2011-12-31
ifrs:IssuedCapitalMember
86963200-7
2011-12-31
ifrs:SharePremiumMember
86963200-7
2011-12-31
ifrs:TreasurySharesMember
86963200-7
2011-12-31
ifrs:OtherEquityInterestMember
86963200-7
2011-12-31
ifrs:RevaluationSurplusMember
86963200-7
2011-12-31
ifrs:ReserveOfExchangeDifferencesOnTranslationMember
86963200-7
2011-12-31
ifrs:ReserveOfCashFlowHedgesMember
86963200-7
2011-12-31
ifrs:ReserveOfActuarialGainsOrLossesOnDefinedBenefitPlansMember
86963200-7
2011-12-31
ifrs:ReserveOfGainsAndLossesOnRemeasuringAvailableforsaleFinancialAssetsMember
86963200-7
2011-12-31
cl-ci:OtrasReservasVariasMember
86963200-7
2011-12-31
ifrs:OtherReservesMember
86963200-7
2011-12-31
cl-ci:GananciaPerdidaAcumuladaMember
86963200-7
2011-12-31
ifrs:EquityAttributableToOwnersOfParentMember
86963200-7
2011-12-31
ifrs:NoncontrollingInterestsMember
86963200-7
2012-01-01
2012-02-28
86963200-7
2012-02-28
iso4217:CLP
xbrli:shares
xbrli:pure
1655000
1182749000
1216000
1134000
3663000
-590639000
581715000
0
0
0
0
7537251000
9872214000
20453487000
41636622000
49594407000
17691589000
23878985000
649
190623000
82484091000
24242787000
17386164000
-1484185000
569969000
-914216000
41636622000
82351357000
132734000
78884140000
24242787000
17386164000
-1216266000
569969000
-646297000
37744477000
78727131000
157009000
-6499000
-100272000
86963200-7
-1082008000
-9510494000
3142736000
-206687000
-1955377000
-5115524000
2419398000
4503171000
800307000
91897000
3428128000
6699838000
-4182635000
2666398000
4556963000
3619102000
427315000
3420631000
5456239000
5455582000
283143000
87924000
-7158000
-457000
44752303000
50285877000
105967435000
123824164000
75.0321
109.9725
75.0321
109.9725
7537251000
20453487000
1064710000
-15253100000
-26443531000
-3385179000
23064585000
31527950000
35240000
3599951000
0
0
0
0
0
-267919000
0
0
0
0
-267919000
3892145000
3624226000
-24275000
8949608000
0
0
0
0
0
1060370000
0
0
0
0
1060370000
7957785000
9018155000
-68547000
19125543000
0
-267919000
0
0
0
0
-267919000
19461996000
19194077000
-68534000
29484844000
0
1060370000
0
0
0
0
1060370000
28422819000
29483189000
1655000
-68534000
1655000
19194077000
29483189000
53188655000
57654078000
79890867000
93040532000
79890867000
93040532000
19677318000
29283645000
19677318000
29283645000
2147750000
2510275000
663103000
279946000
1224970000
3172965000
2011-12-31
1505943000
2146263000
1211613000
864502000
Consolidados
Pesos Chilenos - CLP
0.0000
0.0000
Estados Financieros a Diciembre 2011 Full IFRS
1173137000
1252026000
15124611000
18279492000
247655000
48046000
-20727000
26565000
82484091000
24242787000
17386164000
0
0
0
-1484185000
0
0
0
569969000
-914216000
41636622000
82351357000
132734000
78884140000
24242787000
17386164000
0
0
0
-1216266000
0
0
0
569969000
-646297000
37744477000
78727131000
157009000
91433699000
24242787000
17386164000
0
0
0
-423815000
0
0
0
569969000
146154000
49594407000
91369512000
64187000
105967435000
123824164000
82351357000
91369512000
NA
638259000
442836000
1012700000
813072000
-267919000
1060370000
1313532000
1312137000
67648122000
84697271000
69163000
1785116000
2352106000
3428128000
6699838000
0
0
-2334963000
12916236000
-2314236000
12889671000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15510626000
0
15510626000
15510626000
20466689000
0
20466689000
20466689000
-14966000
0
-59225000
-59225000
44259000
-68547000
0
1655000
1655000
-70202000
0
0
0
0
1844300000
1892768000
13391000
26034163000
35739775000
1275668000
1116981000
24242787000
24242787000
0
0
0
0
Pesos Chilenos - CLP sin decimales
23483344000
32390465000
Forus S.A.
132734000
64187000
26076568000
30783632000
0
0
3806026000
3106820000
146830000
153156000
-1852977000
-626024000
44690000
-267919000
-267919000
-267919000
-267919000
1060370000
1060370000
1060370000
1060370000
-267919000
1060370000
0
0
0
0
-267919000
1060370000
28038988000
18409893000
3979744000
6686816000
2369113000
1883708000
3058917000
6459326000
455630000
106662000
139233000
-380171000
1354859000
1512174000
20630282000
-961000
-18736208000
5369414000
345286000
344757000
2582612000
1948120000
447674000
1063841000
11801000
294198000
-914216000
146154000
1914752000
888227000
01 de Enero de 2011 al 31 de Diciembre de 2011
17691589000
23878985000
7077000
12510000
19393462000
19461996000
19461996000
-68534000
28424474000
28422819000
28422819000
1655000
-68534000
1655000
19461996000
28422819000
22821590000
35124312000
19393462000
28424474000
19197335000
22753729000
137842000
249190000
251752000
416887000
8686047000
8115048000
21941927000
20838241000
120836777000
142351349000
283143000
87924000
17386164000
17386164000
7351185000
9566036000
15247115000
16270060000